previous | contents | next


Statement of Forecast Movements in Taxpayers' Funds

FOR THE YEAR ENDING 30 JUNE 2008

  ACTUAL
30 JUNE 2006
$(000)
BUDGET
30 JUNE 2007
$(000)
ESTIMATED
ACTUAL
30 JUNE 2007
$(000)
FORECAST
30 JUNE 2008
$(000)
Taxpayers' Funds at Start of Period 15,512 24,092 24,092 26,204
Net surplus/(deficit) (1,437) (60) (985) (60)
Increase in revaluation reserves - 1,400 1,400 -
Total Recognised Revenues and Expenses for the Period: (1,437) 1,340 415 (60)
Provision for payment of surplus to the Crown (14) - - -
Capital contributions for:        
  • Wine export electronic certification capability
- - - 2,000
  • Effective border management
- - - 1,184
  • Emergency incursion response information systems
- 1,145 1,145  
  • Integrated document management system
2,191 1,250 1,250 -
  • Software to map public access rights along water courses
575 575 575 -
  • Part acquisition of AgResearch Ltd's Wallaceville campus
7,691 - - -
  • Vessel compliance information system
169 - - -
Capital withdrawn (595) (595) (595) (595)
Taxpayers' Funds at the End of the Period 24,092 27,807 26,882 28,733

The forecast financial statements for 2007/08 have been prepared in accordance with NZ GAAP and comply with NZ IFRS and other applicable financial reporting standards, as appropriate for public benefit entities. The comparative figures for 2005/06 and 2006/07 have been prepared under current GAAP and have not been restated to comply with NZ IFRS.

The Statement of Accounting Policies should be read in conjunction with these financial statements.

Contact for Enquiries

Strategy and Performance Group
Ministry of Agriculture and Forestry
Pastoral House
25 The Terrace
PO Box 2526, Wellington

Tel: +64 4 894 0100
Fax: +64 4 894 0738 Contact this person

 




Biosecurity New Zealand Web Site