Statement of Forecast Movements in Taxpayers’ Funds

For the Year ending 30 June 2007

  Budgeted
Position
as at
30 June 2006
$(000)
Estimated
Position
as at
30 June 2006
$(000)
Forecast
Position
as at
30 June 2007
$(000)
Taxpayers’ Funds at start of period 15,512 15,512 25,513
Net Surplus/(Deficit) (60) 1,200 (60)
Total Recognised Revenues and Expenses for the Period: (60) 1,200 (60)
       
Provision for Payment of Surplus to the Crown (1,230)
       
Capital Contributions for:      
  • Integrated document management system
2,191 2,191 1,250
  • Part acquisition of AgResearch Ltd’s
7,691 7,691 -
  • Wallaceville campus
     
  • Software to map public access rights along water courses
575 575 575
  • Vessel compliance information system
169 169 -
  • Emergency incursion response information systems
- - 1,145
Capital Withdrawn (595) (595) (595)
Taxpayers’ Funds at the End of the Period 25,483 25,513 27,828

The Statement of Accounting Policies should be read in conjunction with these financial statements.

 Previous Page Table Of Contents Next Page

Contact for Enquiries

Strategy and Performance Group
Ministry of Agriculture and Forestry
Pastoral House
25 The Terrace
PO Box 2526, Wellington

Tel: +64 4 894 0100
Fax: +64 4 894 0738 Contact this person

 




Biosecurity New Zealand Web Site